Company Description Free Tour





Financial data provided by:




Apple Inc.
ISIN= US0378331005


Company Description
Apple; Inc. engages in the design; manufacture; and sale of smartphones; personal computers; tablets; wearables and accessories; and other varieties of related services. It operates through the following geographical segments: Americas; Europe; Greater China; Japan; and Rest of Asia Pacific. The Americas segment includes North and South America. The Europe segment consists of European countries; as well as India; the Middle East; and Africa. The Greater China segment comprises China; Hong Kong; and Taiwan. The Rest of Asia Pacific segment includes Australia and Asian countries. Its products and services include iPhone; Mac; iPad; AirPods; Apple TV; Apple Watch; Beats products; AppleCare; iCloud; digital content stores; streaming; and licensing services. The company was founded by Steven Paul Jobs; Ronald Gerald Wayne; and Stephen G. Wozniak in April 1976 and is headquartered in Cupertino; CA.


Sigma Data Summary:
Fair Value
150.97
Upside Potential
-21.50%
Sigma Technical Score

STS=1: Strong Downtrend
STS=2: Downtrend
STS=3: Neutral
STS=4: Uptrend
STS=5: Strong Uptrend
Sigma Fundamental Rating

SFR=1: Very Unattractive Upside vs. Volatility
SFR=2: Unattractive Upside vs. Volatility
SFR=3: Neutral
SFR=4: Attractive Upside vs. Volatility
SFR=5: Very Attractive Upside vs. Volatility




Valuation Table:

Company Industry
isin US0378331005 Telecommunications Equipment
Price/Earnings year1 29.20 21.75
Price/Earnings year2 26.60 17.40
Next 3years compound annual growth rate(%) (CAGR) 4.20 3.10
(Price/Earnings year1) / CAGR 6.90 7.01
Price/Cash Flow year1 24.50 17.20
Price/Cash Flow year2 22.50 14.25
Price/Book Value per Share year1 39.00 3.10
Price/Tangible Book Value per Share year1 36.20 0.65
Price/Tangible Book Value per Share year2 29.50 0.60
Price/Sales per share year1 7.70 2.20
Price/Sales per share year2 7.20 2.00
EV/EBITDA year1 21.7 14.8
EV/EBITDA year2 20.5 12.9



Sigma Data :

Estimated Fair Value 150.97
Upside Potential -21.50
Sigma Volatility Level (SVL) 2
Sigma Fundamental Rating (SFR) 1
Sigma Technical Score (STS) 3.60
Sigma Corporate Rating (SCR) A+
Consensus & Market Data :

Last Weekly Close 192.25
Average Target Price (consensus) 201.39
Gross Dividend Yield 0.5%
Free Cash Flow 3.70
Total Debt (last annual report) 108040.00
Cash & Cash Equivalent 61555.00
Total Debt/Market Cap 0.03
Net Debt/EBITDA (consensus end of year) -0.40
Market Cap (local currency) 2947980.75
Free Float 99.91
Volatility (%) 3.00
Beta 0.9430




Consensus :

Consensus Year-3 Year-2 Year-1 Last Year Current Year Next Year Year+3
Revenue 274515.00 365817.00 394328.00 383285.00 387098.09 410838.09 433944.81
Growth 33.3% 7.8% -2.8% 1.0% 6.1% 5.6%
EBITDA 77344.00 120233.00 130541.00 125820.00 132124.95 139220.42 150230.83
Margin (%) 28.2% 32.9% 33.1% 32.8% 34.1% 33.9% 34.6%
EBIT 66288.00 108949.00 66288.00 114301.00 120569.31 128871.42 137581.38
Margin (%) 24.1% 29.8% 16.8% 29.8% 31.1% 31.4% 31.7%
Net Income 57411.00 94680.00 99803.00 96995.00 99999.99 99999.99 99999.99
Growth 64.9% 5.4% -2.8% 3.1% 0.0% 0.0%
Margin (%) 20.9% 25.9% 25.3% 25.3% 25.8% 24.3% 23%
Net Debt 31299.00 73883.00 84176.00 62375.00 -53060.30 -48832.07 -52855.36
NetDebt/EBITDA 0.4 0.6 0.6 0.5 -0.4 -0.4 -0.4





Company in the same Industry :

companyname isin sector industry
Apple Inc. US0378331005 Electronic Technology Telecommunications Equipment
Calix, Inc. US13100M5094 Electronic Technology Telecommunications Equipment
Ciena Corporation US1717793095 Electronic Technology Telecommunications Equipment
Garmin Ltd. CH0114405324 Electronic Technology Telecommunications Equipment
GN Store Nord A/S DK0010272632 Electronic Technology Telecommunications Equipment
Nokia Oyj FI0009000681 Electronic Technology Telecommunications Equipment
QUALCOMM Incorporated US7475251036 Electronic Technology Telecommunications Equipment
Telefonaktiebolaget LM Ericsson Class B SE0000108656 Electronic Technology Telecommunications Equipment


This is not investment advice, this part presents the results of our valuation model and aims to stimulate your reflexion. You take your investment decision on your sole responsibility.
Ceci ne constitue pas du conseil en investissement; cette partie présente les résultats de notre modèle de valorisation et vise à stimuler votre réflexion. Vous prenez vos décisions d'investissement sous votre seule responsabilité.